136-21 Hillside Avenue

Jamaica, NY 11418

Calling All Investors, Developers & End-Users!!! 16 Unit 18,138 Sqft. Corner Office Building With Private Garage For Sale!!! The Building Features Excellent Signage, Great Exposure, 4 Stories, 3,157 Sqft. Private Parking Garage, High Ceilings, Conference Rooms, Secure Private Offices, 4 Stories, R6/C2-3 Zoning, Sprinklers, All New LED Lighting, Elevator, 3,200 Sqft. Mezzanine, 3 Phase 1200 Amp Power, CAC+++!!! The Property Is Located In The Heart Of Kew Gardens On Busy Hillside Avenue & Van Wyck Expressway!!! Neighbors Include Starbucks, Toyota, Kia, Honda, Bank Of America, Allstate, Walgreens, Planet Fitness, Dunkin’, McDonald’s, Taco Bell, Mobil, Pep Boys, Wendy’s, Advance Auto Parts, Burger King, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: 1st Floor (Chychillas Inc): $45,600 Ann.; Lease Exp.: 10/14/28. Unit 201 (Brooklyn Radiation Oncology): $78,000 Ann.; Lease Exp.: 3/30/37 Unit 202 (Brooklyn Radiation Oncology): $140,280 Ann.; Lease Exp.: 10/10/28. Unit 301 (Best Medical Care): $107,163.72 Ann.; Lease Exp.: 8/31/26. Unit 304 (Brooklyn Radiation Oncology): $24,000 Ann.; Lease Exp.: 12/31/28. Unit 305 (Big Heart Home Care): #33,580.08 Ann.; Lease Exp.: 2/28/25. Unit 306 (Voltamp Electrical Contractors Inc): $30,000 Ann.; Lease Exp.: 7/2/25. LL #1 (Cristian Genao Photos & Films): $45,600 Ann.; Lease Exp.: 9/30/26. LL #2 P(Get Ready Kids): $36,000 Ann.; Lease Exp.: 9/30/25. M-1 (The Excel Academy): $28,800 Ann.; Membership Since 9/1/23. M-2: $18,000 Ann.; Membership Available. M-3: $16,800 Ann.; Membership Since 10/18/24. M-4: $13,200 Ann.; Membership Since 11/1/24. M-5: $19,200 Ann.; Membership Available. M-6: $19,200 Ann.; Membership Available. M-7: $19,200 Ann.; Membership Available. M-8: $19,200 Ann.; Membership Available. M-9 (Voltamp Electrical Contractors Inc): $20,400 Ann. M-M. M-10: $16,800 Ann.; Membership Since 6/22/24. M-11: $16,800 Ann.; Membership Available. M-12: $7,200 Ann.; Membership Available. M-13 (Christina Brown): $15,000 Ann.; M-M. M-14: $15,600 Ann.; Membership Available. M-15: $15,600 Ann.; Membership Available. M-16 (Entrateca Robinson): $15,600 Ann.; Membership Since 10/27/23. Best Car Medical (2 Parking Spaces): $6,000 Ann. Lease Exp.: 1/1/60. Parking Spaces 3-8: $18,000 Ann. (Available) Dish Wireless (Rooftop): $45,000 Ann. Lease Exp.: 12/14/24. Pro Forma Rental Income: $883,663.80 Ann. Late Fees: $2,251.01 Ann. Miscellaneous: $527.35 Ann. Tenant Utility Rebate: $480 Ann. Pro Forma Gross Income: $886,922.19 Ann. Expenses: Electric: $38,356 Ann. (Landlord Pays Electric For 3rd Floor, Basement & Mezzanine Tenants Only) Maintenance & Repairs: $4,515.50 Ann. Garbage Pickup: $2,765.65 Ann. Insurance: $7,826.87 Ann. Internet: $3,844.52 Ann. Water & Sewer: $1,200 Ann. Taxes: $27,699.08 Ann. Total Expenses: $86,207.62 Ann. Pro Forma Gross Income: $886,922.19 Ann. Pro Forma Net Operating Income (NOI): $800,714.57 Ann. (6.96 Cap!!!)

Listing courtesy of All Island Estates Realty Corp [email protected]


Based on information submitted to the MLS GRID as of 2025-02-23 07:45 AM EST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.